3238 Royal Hound Trl LOT 56MadisonTN37115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 3238 Royal Hound Trl LOT 56, Madison, TN, 37115 offers a 10.39% rental yield on a $380,960 purchase with $3,300/mo rent. Total monthly income registers $3,300/mo, and a $1,865/mo payment leaves $1,019/mo available for distribution. Annual cash flow reaches $12,229/yr on $126,288 to close, and return on cash invested stands at 29.59% in year one. Equity gained on principal adds $2,458/yr while 5% annual appreciation supports $105,252 over five years. Portfolio math shows five-year ROI at 154.53% and total cumulative return in cash at $195,158. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,300/mo property income against a $1,865/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37115, Madison, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,097 (100%) |
| Owner Occupied HU | 7,748 (40.6%) |
| Renter Occupied HU | 9,529 (49.9%) |
| Vacant Housing Units | 1,820 ( 9.5%) |
| Median Home Value | $357,957 |
| Average Home Value | $430,561 |
Housing Distribution
Address Breakdown
Residential
18,674
Single Family
13,100
Multi-Family
5,574
Businesses
1,126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices