Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 3237 Red Bluff Rd W, San Angelo, TX, 76904 priced at $620,000 converts $2,394/mo rent into after a $3,035/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 8.18% in year one, and rental yield reads 4.63% against a $620,000 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation compiles into $171,295 by year five. Five-year ROI reaches 41.15% and total cumulative return in cash sums $83,931. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $3,035/mo payment, not borrower’s personal income.
Single Family
Built in 1959
0.29 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $620,000 |
| 2024-08-12 | Listing removed | $674,900 |
| 2024-07-10 | Price change | $674,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-10 | $6977.34 | -11.35% | $444,110 | 0.04% |
| 2022-05-10 | $7870.38 | -1.22% | $443,940 | 16.30% |
| 2021-05-10 | $7967.94 | N/A | $381,710 | N/A |
Listed by: Jerrie Woodford • eXp Realty, LLC
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
