Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,394/mo, and a $1,909/mo payment. Purchase price stands at $390,000, and rental yield measures 7.37% with $2,394/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 84.99% and total cumulative return in cash records $109,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5.02 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Price change | $390,000 |
| 2025-02-11 | Price change | $395,000 |
| 2024-11-20 | Listed for sale | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $4248.32 | 30.19% | $327,020 | 45.18% |
| 2022-04-23 | $3263.17 | 213.80% | $225,250 | 35.20% |
| 2021-04-23 | $1039.88 | N/A | $166,600 | -0.02% |
Listed by: Winona Corp • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127102
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
