32362 Cea Dag Cir #405, Dagsboro, DE, 19939 | $1,209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1680 sft

34244 Omar Rd, Frankford, DE, 19945

3 Bed
2 Bath
1250 sft

31314 Timber Edge Dr, Dagsboro, DE, 19939

Cardinal Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1113 sft

Cardinal Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

3 Bed
3 Bath
2100 sft

19 Kent Ave, Ocean View, DE, 19970

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

4 Carlisle Way, Lewes, DE, 19958

2 Bed
3 Bath
1300 sft

38226 Enfield Dr, Millsboro, DE, 19966

3 Bed
2 Bath
1540 sft

2 Folkstone Ln, Lewes, DE, 19958

3 Bed
2 Bath
1540 sft

12 Folkstone Ln, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dagsboro at 32362 Cea Dag Cir #405, Dagsboro, DE, 19939 uses $102,599 cash to close to unlock $14,508/yr annual cash flow and $1,209/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,515/mo payment keeps the spread at $1,209/mo. Purchase price stands at $309,500, and rental yield measures 11.63% with $3,000/mo rent. Return on cash invested shows 34.05% in year one, and 5% annual appreciation builds toward $85,509 over five years. Five-year ROI reaches 178.19% and total cumulative return in cash records $182,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,515/mo payment rather than investor’s personal income.

Townhouse

Built in 2023

8.87 Acres lot

$N/A/sqft

No HOA