Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,819/mo, and a $1,950/mo payment. Purchase price stands at $398,500, and rental yield measures 8.49% with $2,819/mo rent. Return on cash invested shows 19.78% in year one, and 5% annual appreciation builds toward $110,098 over five years. Five-year ROI reaches 103.36% and total cumulative return in cash records $136,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,819/mo property income covering a $1,950/mo payment rather than investor’s personal income.
Condo
Built in 1985
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donald Green • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20991974
