32331 Island View Rd, Gravois Mills, MO, 65037 | $22/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1914 sft

31 Bluff Ridge Dr UNIT 1A, Lake Ozark, MO, 65049

5 Bed
4 Bath
3360 sft

248 Midway Rd, Eldon, MO, 65026

4 Bed
3 Bath
2200 sft

19 Lancelot Ct, Camdenton, MO, 65020

- Bed
- Bath
- sft

2258 Bagnell Dam Blvd #101, Lake Ozark, MO, 65049

Nearby investment properties with comparable prices

4 Bed
3 Bath
1691 sft

180 Lakeview Resort Blvd #4E, Sunrise Beach, MO, 65079

3 Bed
3 Bath
1615 sft

163 Evergreen Condo Dr UNIT 2A, Sunrise Beach, MO, 65079

5 Bed
3 Bath
3100 sft

166 Joy Cir, Camdenton, MO, 65020

3 Bed
3 Bath
1984 sft

27294 Marina Ln, Barnett, MO, 65011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 32331 Island View Rd, Gravois Mills, MO, 65037 uses $189,011 cash to close to unlock $264/yr annual cash flow and $22/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,812/mo payment keeps the spread at $22/mo. Purchase price stands at $574,500, and rental yield measures 7.52% with $3,600/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $158,724 over five years. Five-year ROI reaches 104.41% and total cumulative return in cash records $197,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,812/mo payment rather than investor’s personal income.

Single Family

Built in 1983

8,276 sqft lot

$N/A/sqft

No HOA