Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3231 Spider Lily, San Antonio, TX, 78258 offers $7,489/mo rent that, after a $4,527/mo payment, leaves $870/mo cash flow. Total monthly income is $7,489/mo, and annual cash flow is $10,439/yr on $304,325 cash. Return on cash invested measures 23.49% in year one, and rental yield stands at 9.72% at a $925,000 entry. Equity gained on principal adds $5,969/yr while 5% annual appreciation compounds into $255,560 by year five. Five-year ROI records 123.28% and total cumulative return in cash reaches $375,181. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,489/mo property income versus a $4,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.32 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Price change | $925,000 |
| 2025-03-31 | Listing removed | $6,500 |
| 2025-03-01 | Listed for rent | $6,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | N/A | N/A | $875,550 | 1.23% |
| 2023-04-06 | N/A | N/A | $864,875 | 10.00% |
| 2022-04-06 | N/A | N/A | $786,250 | 22.29% |
What's Special
Pull Down Stairs
Listed by: Salvador Caballero • ListWithFreedom.com
Mls Name: SABOR
Mls Provider:
Mls ID: #1856031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
