3231 Riverwood WayCastle RockCO80109
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 3231 Riverwood Way, Castle Rock, CO, 80109 in Castle Rock at $664,000, 0% gross yield, is a market-growth asset. Rental yield 0%. The $3,495/mo rent partially funds the $2,986/mo debt service; the core return is the 5%/yr price growth projected to add $183,451 over five years. Ziffy Mortgage's DSCR mortgage (1.17) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $217,944.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 4.8% |
| Monthly Cash Flow | $0 | $1,850 |
City averages based on Castle Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,495 |
| Total Monthly Debt Service | $3,750 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
4,356 sqft lot
$N/A/sqft
$270 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
4,356 sqft lot
$N/A/sqft
$270 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Carlson • James Carlson
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #3464500
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.