3231 Harvard BlvdDaytonOH45406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 3231 Harvard Blvd, Dayton, OH, 45406 uses $42,432 cash to close to unlock $1,974/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $1,006/mo, and a $627/mo payment keeps the spread at $165/mo. Purchase price stands at $128,000, and rental yield measures 9.43% with $1,006/mo rent. Return on cash invested shows 24.56% in year one, and 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 128.33% and total cumulative return in cash records $54,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,006/mo property income covering a $627/mo payment rather than investor’s personal income.
Single Family
Built in 1951
8,158 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45406, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,175 (100%) |
| Owner Occupied HU | 4,249 (38.0%) |
| Renter Occupied HU | 4,970 (44.5%) |
| Vacant Housing Units | 1,956 (17.5%) |
| Median Home Value | $91,202 |
| Average Home Value | $152,855 |
Housing Distribution
Address Breakdown
Residential
10,110
Single Family
8,015
Multi-Family
2,095
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices