3231 E 103rd Place #308ThorntonCO80229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 3231 E 103rd Place #308, Thornton, CO, 80229 uses $102,434 cash to close to unlock $7,363/yr annual cash flow and $614/mo monthly cash flow. Total monthly income runs $2,414/mo, and a $1,512/mo payment keeps the spread at $614/mo. Purchase price stands at $309,000, and rental yield measures 9.37% with $2,414/mo rent. Return on cash invested shows 27.1% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 140.91% and total cumulative return in cash records $144,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,414/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Condo
Built in 1999
894 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80229, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,639 (100%) |
| Owner Occupied HU | 11,513 (58.6%) |
| Renter Occupied HU | 7,336 (37.4%) |
| Vacant Housing Units | 790 ( 4.0%) |
| Median Home Value | $446,679 |
| Average Home Value | $440,243 |
Housing Distribution
Address Breakdown
Residential
19,130
Single Family
13,881
Multi-Family
5,249
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices