








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 3230 Little Willow, San Antonio, TX, 78245 offers a 10.18% rental yield on a $697,900 purchase with $5,921/mo rent. Total monthly income registers $5,921/mo, and a $3,416/mo payment leaves $900/mo available for distribution. Annual cash flow reaches $10,806/yr on $229,609 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $4,503/yr while 5% annual appreciation supports $192,817 over five years. Portfolio math shows five-year ROI at 130.19% and total cumulative return in cash at $298,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,921/mo property income against a $3,416/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,272 sqft lot
$N/A/sqft
$690 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $697,900 |
| 2024-07-24 | Price change | $724,900 |
| 2024-06-26 | Price change | $739,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1796225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.