323 W Crystal Lake Ave, Crystal Lake, IL, 60014 | $73/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1511 sft

11 Misty Ct, South Elgin, IL, 60177

4 Bed
1 Bath
1092 sft

400 Wedgemere Pl, Libertyville, IL, 60048

3 Bed
2 Bath
1589 sft

1111 Cedar Crest Dr, Crystal Lake, IL, 60014

3 Bed
2 Bath
1800 sft

6217 Johnsburg Rd, Spring Grove, IL, 60081

Nearby investment properties with comparable prices

4 Bed
3 Bath
2289 sft

950 Maplewood Dr, Marengo, IL, 60152

3 Bed
3 Bath
1883 sft

1977 Leiter Way, Hoffman Estates, IL, 60169

3 Bed
3 Bath
2175 sft

1250 Glenmont St, Algonquin, IL, 60102

COVENTRY Plan, Cambridge Lakes North Traditional Single Family

4 Bed
3 Bath
2836 sft

COVENTRY Plan, Cambridge Lakes North Traditional Single Family, Pingree Grove, IL, 60140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crystal Lake at 323 W Crystal Lake Ave, Crystal Lake, IL, 60014 listed at $525,000 pairs $3,715/mo rent with a $2,570/mo payment to leave $73/mo cash flow. Total monthly income runs $3,715/mo, and annual cash flow reaches $877/yr on $172,725 cash to close. Return on cash invested measures 20.57% in year one, and rental yield registers 8.49% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 107.36% and total cumulative return in cash totals $185,433. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,715/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1929

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60014, Crystal Lake, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,766 (100%)
Owner Occupied HU	14,261 (76.0%)
Renter Occupied HU	3,812 (20.3%)
Vacant Housing Units	693 ( 3.7%)
Median Home Value	$342,930
Average Home Value	$362,214