323 Pulman Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 323 Pulman Dr, Hopkins, SC, 29061 priced at $262,000 converts $1,800/mo rent into $241/mo cash flow after a $1,282/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $2,889/yr on $86,853 invested. Return on cash invested prints 23.23% in year one, and rental yield reads 8.24% against a $262,000 entry. Equity gained on principal adds $1,691/yr, while 5% annual appreciation compiles into $72,386 by year five. Five-year ROI reaches 120.38% and total cumulative return in cash sums $104,553. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,282/mo payment, not borrower’s personal income.