323 N Flynn Jans CtPearceAZ85625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearce at 323 N Flynn Jans Ct, Pearce, AZ, 85625 priced at $249,000 converts $1,639/mo rent into $167/mo cash flow after a $1,219/mo obligation. Total monthly income equals $1,639/mo, and annual cash flow totals $2,002/yr on $82,544 invested. Return on cash invested prints 22.33% in year one, and rental yield reads 7.9% against a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,794 by year five. Five-year ROI reaches 115.48% and total cumulative return in cash sums $95,324. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,639/mo property income covering a $1,219/mo payment, not borrower’s personal income.
Single Family
Built in 1981
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85625, Pearce, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,326 (100%) |
| Owner Occupied HU | 842 (63.5%) |
| Renter Occupied HU | 139 (10.5%) |
| Vacant Housing Units | 345 (26.0%) |
| Median Home Value | $222,772 |
| Average Home Value | $277,702 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
876
Multi-Family
2
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices