323 E 102nd StLos AngelesCA90003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 323 E 102nd St, Los Angeles, CA, 90003 earns $546/mo cash flow from $4,567/mo rent with a $3,181/mo payment. Total monthly income totals $4,567/mo, and annual cash flow totals $6,557/yr on $213,850 capital. ROI tracks 23.13% on current figures, and rental yield reads 8.43% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 120.07% and total cumulative return in cash sums $256,766. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,567/mo property income instead of your personal income.
Single Family
Built in 1973
5,163 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90003, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,933 (100%) |
| Owner Occupied HU | 5,267 (29.4%) |
| Renter Occupied HU | 11,912 (66.4%) |
| Vacant Housing Units | 754 ( 4.2%) |
| Median Home Value | $624,005 |
| Average Home Value | $701,404 |
Housing Distribution
Address Breakdown
Residential
18,164
Single Family
14,509
Multi-Family
3,655
Businesses
1,640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liliana Ramirez • Think Boutiq Real Estate
Mls Name: CRMLS
Mls ID: #PW25075638