323 Colusa DrThe ColonyTX75056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Colony at 323 Colusa Dr, The Colony, TX, 75056 offers $3,584/mo rent that, after a $2,246/mo payment, leaves $61/mo cash flow. Total monthly income is $3,584/mo, and annual cash flow is $732/yr on $152,092 cash. Return on cash invested measures 20.39% in year one, and rental yield stands at 9.37% at a $458,800 entry. Equity gained on principal adds $2,961/yr while 5% annual appreciation compounds into $126,758 by year five. Five-year ROI records 107.36% and total cumulative return in cash reaches $163,293. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,584/mo property income versus a $2,246/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
2,134 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Housing Distribution
Address Breakdown
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Alexander • Highpoint Real Estate Assc.
Mls Name: NTREIS
Mls ID: #21027953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.