3228 Rustic Meadows Dr, Bedford, TX, 76021 | 7.74% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3228 Rustic Meadows Dr, Bedford, TX, 76021 | 7.74% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3097 sft

7179 Richland Rd, Richland Hills, TX, 76118

4 Bed
2 Bath
1868 sft

916 McCurry Ave, Bedford, TX, 76022

3 Bed
2 Bath
2098 sft

24 Tallwood Ln, Edgecliff Village, TX, 76134

4 Bed
2 Bath
1816 sft

3733 Waldorf St, Fort Worth, TX, 76119

Nearby investment properties with comparable prices

3 Bed
2 Bath
1560 sft

3913 Fairfax Dr, Bedford, TX, 76021

3 Bed
3 Bath
2053 sft

532 Holder Dr, Hurst, TX, 76053

3 Bed
2 Bath
1963 sft

309 Chantilly Ct, Hurst, TX, 76054

4 Bed
3 Bath
2237 sft

4757 Tanglewood Dr, Fort Worth, TX, 76137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,870/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 7.74% with $2,870/mo rent. Return on cash invested shows 17.51% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 91.2% and total cumulative return in cash records $134,540. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,870/mo property income covering a $2,178/mo payment rather than investor’s personal income.

Single Family

Built in 2003

5,227 sqft lot

$N/A/sqft

No HOA

More details about the property

This lovingly maintained residence offers the perfect blend of comfort, style, and convenience. Featuring 3 spacious bedrooms and 2 full baths, this home sits in a quiet, established neighborhood with mature trees and a welcoming community feel. Step inside to find an open and inviting floor plan filled with natural light. The updated kitchen features modern countertops, sleek appliances, and ample cabinet spaceperfect for both everyday living and entertaining. The spacious living area with a cozy fireplace creates a warm atmosphere ideal for relaxing evenings. The primary suite provides a peaceful retreat with an ensuite bath and generous closet space. The second floor living area is perfect for a game room or office. Outside, enjoy a quiet, peaceful and landscaped backyard perfect for weekend barbecues or morning coffee. With its prime central location, youre just minutes from shopping, dining, schools, and parks, and have easy access to major highways for quick commutes to Dallas or Fort Worth. 3228 Rustic Meadows Dr is a wonderful place to call homewhere thoughtful updates and timeless charm come together beautifully.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,294 (100%)
Owner Occupied HU	8,683 (53.3%)
Renter Occupied HU	6,937 (42.6%)
Vacant Housing Units	674 ( 4.1%)
Median Home Value	$392,855
Average Home Value	$450,494