3227 Right WayKingwoodTX77339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 3227 Right Way, Kingwood, TX, 77339 priced at $276,000 pairs $2,735/mo rent with $746/mo cash flow after a $1,351/mo payment. Total monthly income equals $2,735/mo, and annual cash flow comes to $8,956/yr on $91,494 invested. Return on cash invested is 29.7% in year one, and rental yield stands at 11.89% on a $276,000 basis. Equity gained on principal adds $1,781/yr, and 5% annual appreciation accumulates to $76,254 by year five. Five-year ROI measures 156.69% and total cumulative return in cash reaches $143,365. For financing, Ziffy Mortgage’s DSCR program evaluates $2,735/mo property income against a $1,351/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
10,724 sqft lot
$N/A/sqft
$310 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77339, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,546 (100%) |
| Owner Occupied HU | 11,162 (57.1%) |
| Renter Occupied HU | 6,644 (34.0%) |
| Vacant Housing Units | 1,740 ( 8.9%) |
| Median Home Value | $311,098 |
| Average Home Value | $348,976 |
Housing Distribution
Address Breakdown
Residential
18,497
Single Family
12,198
Multi-Family
6,299
Businesses
1,507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #87754692
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.