3226 Vermillion DrStocktonCA95206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockton at 3226 Vermillion Dr, Stockton, CA, 95206 uses $167,790 cash to close to unlock $27/yr annual cash flow and $2/mo monthly cash flow. Total monthly income runs $3,157/mo, and a $2,496/mo payment keeps the spread at $2/mo. Purchase price stands at $510,000, and rental yield measures 7.43% with $3,157/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 103.72% and total cumulative return in cash records $174,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,157/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,863 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95206, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,908 (100%) |
| Owner Occupied HU | 10,734 (56.8%) |
| Renter Occupied HU | 7,533 (39.8%) |
| Vacant Housing Units | 641 ( 3.4%) |
| Median Home Value | $429,135 |
| Average Home Value | $483,139 |
Housing Distribution
Address Breakdown
Residential
18,130
Single Family
17,833
Multi-Family
297
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kulvir Singh • Realty Executives of Northern California
Mls Name: MetroList Services of CA
Mls ID: #225107999