3226 State Route 52White Sulphur SpringsNY12787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Sulphur Springs at 3226 State Route 52, White Sulphur Springs, NY, 12787 earns $189/mo cash flow from $2,723/mo rent with a $1,857/mo payment. Total monthly income totals $2,723/mo, and annual cash flow totals $2,271/yr on $125,804 capital. ROI tracks 21.71% on current figures, and rental yield reads 8.61% at a $379,500 purchase. Equity gained on principal adds $2,449/yr, and 5% annual appreciation supports $104,849 over five years. Five-year ROI reaches 113.19% and total cumulative return in cash sums $142,392. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,723/mo property income instead of your personal income.
Single Family
Built in 1987
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12787, White Sulphur Springs, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4 (100%) |
| Owner Occupied HU | 0 |
| Renter Occupied HU | 1 (25.0%) |
| Vacant Housing Units | 3 (75.0%) |
| Median Home Value | $0 |
| Average Home Value | $0 |
Housing Distribution
Address Breakdown
Residential
35
Single Family
35
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Salvemini • WOODSTOCK WAY REALTY LLC
Mls Name: NY State MLS
Mls ID: #11579253