3226 N Pemberton Circle DrHoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3226 N Pemberton Circle Dr, Houston, TX, 77025 offers $3,979/mo rent that, after a $2,987/mo payment. Total monthly income is $3,979/mo. Return on cash invested measures 17.9% in year one, and rental yield stands at 7.82% at a $610,200 entry. Equity gained on principal adds $3,938/yr while 5% annual appreciation compounds into $168,587 by year five. Five-year ROI records 93.29% and total cumulative return in cash reaches $187,282. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,979/mo property income versus a $2,987/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
2,892 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices