Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,731/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 5.05% with $2,731/mo rent. Return on cash invested shows 0.66% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 4.02% and total cumulative return in cash records $8,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Condo
Built in 1998
2,069 sqft lot
$N/A/sqft
$1,567 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $649,000 |
| 2024-11-16 | Listing removed | $695,000 |
| 2024-10-03 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5092.95 | -22.74% | $514,780 | 31.11% |
| 2023-02-13 | $6592.22 | -16.30% | $392,630 | N/A |
| 2022-02-13 | $7876.48 | -6.94% | $392,630 | N/A |
Listed by: Jessica Smith • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20820785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
