Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,408/mo, and a $905/mo payment. Purchase price stands at $185,000, and rental yield measures 9.13% with $1,408/mo rent. Return on cash invested shows 11.8% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 64.18% and total cumulative return in cash records $39,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,408/mo property income covering a $905/mo payment rather than investor’s personal income.
Condo
Built in 1967
1.83 Acres lot
$N/A/sqft
$457 monthly HOA
Neighborhood data shown for ZIP Code: 77027, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,283 (100%) |
| Owner Occupied HU | 3,389 (22.2%) |
| Renter Occupied HU | 10,229 (66.9%) |
| Vacant Housing Units | 1,665 (10.9%) |
| Median Home Value | $860,469 |
| Average Home Value | $1,007,266 |
Residential
14,769
Single Family
3,109
Multi-Family
11,660
Businesses
2,069
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for rent | $1,550 |
| 2014-08-11 | Sold | N/A |
| 2014-08-03 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | N/A | N/A | $182,220 | N/A |
| 2023-03-24 | $3671.40 | 7.77% | $182,220 | 17.78% |
| 2022-03-24 | $3406.64 | N/A | $154,714 | 11.31% |
Listed by: Ruben Villarreal • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #49870482
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
