3223 Warder St NW FLOOR 2, Washington, DC, 20010 | $1,308/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3223 Warder St NW FLOOR 2, Washington, DC, 20010 | $1,308/mo Cash Flow | Ziffy

For Sale

Currently Rented

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2344 sft

6609 Oakwood Ct, Falls Church, VA, 22041

4 Bed
4 Bath
2592 sft

7112 Bonniemill Ln, Springfield, VA, 22150

4 Bed
3 Bath
1260 sft

7632 Webbwood Ct, Springfield, VA, 22151

4 Bed
2 Bath
1554 sft

2807 S Grant St, Arlington, VA, 22202

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

1600 N Oak St APT 525, Arlington, VA, 22209

2 Bed
2 Bath
899 sft

1767 Lanier Pl NW #6, Washington, DC, 20009

2 Bed
1 Bath
783 sft

1715 15th St NW APT 41, Washington, DC, 20009

3 Bed
3 Bath
1656 sft

2777 Grovemore Ln, Vienna, VA, 22180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3223 Warder St NW FLOOR 2, Washington, DC, 20010 uses $213,817 cash to close to unlock $15,698/yr annual cash flow and $1,308/mo monthly cash flow. Total monthly income runs $5,112/mo, and a $3,181/mo payment keeps the spread at $1,308/mo. Purchase price stands at $649,900, and rental yield measures 9.44% with $5,112/mo rent. Return on cash invested shows 27.4% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 142.56% and total cumulative return in cash records $304,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,112/mo property income covering a $3,181/mo payment rather than investor’s personal income.

Condo

Built in 2017

N/A lot

$N/A/sqft

No HOA

More details about the property

AUCTION! Unit is located on a quiet, tree-lined street just minutes from Metro, neighborhood parks, and some of the citys best dining and nightlife. Additionally, this property is situated in Park View near McMillan, The Children's Hospital redevelopment, and steps to Metro, parks, and restaurants. Condo information is estimated. Occupied property, inspections not available - sold as-is. No for sale sign. Contact with occupants is prohibited. Do not email or fax any offers. No financed offers/bids. Property is being sold occupied with any and all occupants in AS IS/WHERE IS condition. Neither the seller nor the listing broker can verify the existence of any lease agreement, either written or verbal, nor any rental amount being paid, due or owing. Please DO NOT disturb the occupants. Access for inspections, appraisal or other purposes is NOT available. Buyer is assuming ALL responsibility for any necessary eviction action. All bids/offers must be submitted online during auction period. The sale will be subject to a 5% buyers premium pursuant to the Auction Terms & Conditions (minimums may apply). All auction bids will be processed subject to seller approval. Property information provided is estimated and not guaranteed (this includes bedroom/bathroom count). This property is eligible under the First Look Initiative. All Owner Occupant offers will be responded to after 7 days on the market and Investor offers will be responded to after 30 days. However, all offers can be submitted during the First Look period.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564