3223 Hidden Mist DrLa MarqueTX77568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Marque at 3223 Hidden Mist Dr, La Marque, TX, 77568 priced at $409,990 pairs $3,719/mo rent with $687/mo cash flow after a $2,007/mo payment. Total monthly income equals $3,719/mo, and annual cash flow comes to $8,238/yr on $135,912 invested. Return on cash invested is 25.97% in year one, and rental yield stands at 10.89% on a $409,990 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,273 by year five. Five-year ROI measures 136.94% and total cumulative return in cash reaches $186,116. For financing, Ziffy Mortgage’s DSCR program evaluates $3,719/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,200 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77568, La Marque, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,519 (100%) |
| Owner Occupied HU | 6,815 (64.8%) |
| Renter Occupied HU | 2,888 (27.5%) |
| Vacant Housing Units | 816 ( 7.8%) |
| Median Home Value | $275,560 |
| Average Home Value | $313,226 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
9,302
Multi-Family
743
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Franklin • Davidson Homes
Mls Name: HAR
Mls Provider:
Mls ID: #24303994
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.