32211 Adam Brown Dr, Brownstown, MI, 48173 | $1,736/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2030 sft

2037 11th St UNIT 9, Detroit, MI, 48216

4 Bed
3 Bath
2662 sft

47900 W Huron River Dr, Belleville, MI, 48111

7 Bed
4 Bath
- sft

3375 Peter St #3373, Windsor, ON, N9C1J2

4 Bed
3 Bath
2000 sft

33896 Anastasia St, Brownstown, MI, 48173

Nearby investment properties with comparable prices

4 Bed
3 Bath
2448 sft

14494 Old Oak Trl, Van Buren Township, MI, 48111

4 Bed
3 Bath
2281 sft

14107 Old Oak Trl, Van Buren Township, MI, 48111

3 Bed
3 Bath
2149 sft

14065 Old Oak Trl, Van Buren Township, MI, 48111

Currently Rented+ 1 more

3 Bed
3 Bath
2148 sft

14164 Laurelwood Dr, Van Buren Township, MI, 48111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brownstown at 32211 Adam Brown Dr, Brownstown, MI, 48173 uses $174,370 cash to close to unlock $20,831/yr annual cash flow and $1,736/mo monthly cash flow. Total monthly income runs $5,305/mo, and a $2,594/mo payment keeps the spread at $1,736/mo. Purchase price stands at $530,000, and rental yield measures 12.01% with $5,305/mo rent. Return on cash invested shows 32.01% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 168.4% and total cumulative return in cash records $293,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,305/mo property income covering a $2,594/mo payment rather than investor’s personal income.

Single Family

Built in 2021

0.28 Acres lot

$N/A/sqft

$889 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48173, Rockwood, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,371 (100%)
Owner Occupied HU	4,247 (79.1%)
Renter Occupied HU	901 (16.8%)
Vacant Housing Units	223 ( 4.2%)
Median Home Value	$299,316
Average Home Value	$308,591