3221 Cornwall RdEl PasoTX79925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3221 Cornwall Rd, El Paso, TX, 79925 uses $81,881 cash to close to unlock $762/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $1,820/mo, and a $1,209/mo payment keeps the spread at $63/mo. Purchase price stands at $247,000, and rental yield measures 8.84% with $1,820/mo rent. Return on cash invested shows 20.84% in year one, and 5% annual appreciation builds toward $68,242 over five years. Five-year ROI reaches 109.07% and total cumulative return in cash records $89,308. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,820/mo property income covering a $1,209/mo payment rather than investor’s personal income.
Single Family
Built in 1961
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79925, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,373 (100%) |
| Owner Occupied HU | 8,281 (50.6%) |
| Renter Occupied HU | 7,122 (43.5%) |
| Vacant Housing Units | 970 ( 5.9%) |
| Median Home Value | $220,899 |
| Average Home Value | $242,275 |
Housing Distribution
Address Breakdown
Residential
16,025
Single Family
13,540
Multi-Family
2,485
Businesses
2,513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices