3221 Aurora Lane, Janesville, WI, 53548 | $220/mo Cash Flow

Pending

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2052 sft

316 South Avenue, Edgerton, WI, 53534

3 Bed
1 Bath
1232 sft

422 Hemphill Avenue, Edgerton, WI, 53534

2 Bed
2 Bath
1085 sft

1418 Linden Avenue, Janesville, WI, 53548

3 Bed
2 Bath
1078 sft

912 Harvey STREET, Beloit, WI, 53511

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

633 Hill Street, Orfordville, WI, 53576

3 Bed
2 Bath
1900 sft

14167 Hanna Way, South Beloit, IL, 61080

2 Bed
1 Bath
1788 sft

6615 Happy Acres Rd, Rockford, IL, 61101

4 Bed
1 Bath
1320 sft

411 South Harmony ` Drive, Janesville, WI, 53545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Janesville at 3221 Aurora Lane, Janesville, WI, 53548 generates $2,160/mo in rent and, after a $1,415/mo payment, leaves $220/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $2,640/yr on $95,804 invested. Return on cash invested sits at 22.66% in year one, and rental yield is 8.97% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 118.31% and total cumulative return in cash sums $113,342. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

9,147 sqft lot

$N/A/sqft

No HOA