3220 Mason DriveWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 3220 Mason Drive, Warner Robins, GA, 31093 listed at $135,000 pairs $1,244/mo rent with a $661/mo payment to leave $422/mo cash flow. Total monthly income runs $1,244/mo, and annual cash flow reaches $5,065/yr on $44,753 cash to close. Return on cash invested measures 31.23% in year one, and rental yield registers 11.06% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 163.54% and total cumulative return in cash totals $73,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,244/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1989
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Cardarelli • Coldwell Banker Upchurch Realty
Mls Name: Hive MLS
Mls ID: #CL346140