3220 Firewater LnWellingtonCO80549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 3220 Firewater Ln, Wellington, CO, 80549 earns $231/mo cash flow from $3,186/mo rent with a $2,482/mo payment. Total monthly income totals $3,186/mo, and annual cash flow totals $2,770/yr on $166,803 capital. ROI tracks 21.72% on current figures, and rental yield reads 7.54% at a $507,000 purchase. Equity gained on principal adds $3,272/yr, and 5% annual appreciation supports $140,075 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $186,897. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,186/mo property income instead of your personal income.
Single Family
Built in 2005
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80549, Wellington, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,457 (100%) |
| Owner Occupied HU | 4,421 (81.0%) |
| Renter Occupied HU | 856 (15.7%) |
| Vacant Housing Units | 180 ( 3.3%) |
| Median Home Value | $610,678 |
| Average Home Value | $751,914 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,422
Multi-Family
149
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Swanty • RE/MAX Alliance-Loveland
Mls Name: IRES
Mls ID: #1046609