322 Willow RdJesupGA31545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jesup at 322 Willow Rd, Jesup, GA, 31545 priced at $204,000 pairs $1,710/mo rent with $469/mo cash flow after a $998/mo payment. Total monthly income equals $1,710/mo, and annual cash flow comes to $5,627/yr on $67,626 invested. Return on cash invested is 28.23% in year one, and rental yield stands at 10.06% on a $204,000 basis. Equity gained on principal adds $1,316/yr, and 5% annual appreciation accumulates to $56,361 by year five. Five-year ROI measures 147.32% and total cumulative return in cash reaches $99,628. For financing, Ziffy Mortgage’s DSCR program evaluates $1,710/mo property income against a $998/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2016
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Housing Distribution
Address Breakdown
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli Lamb • Parker Insurance And Realty
Mls Name: HABR
Mls ID: #158726
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.