322 S Barbara St, Waco, TX, 76705 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

322 S Barbara St, Waco, TX, 76705 | $181/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2623 sft

2131 Bond St, Lorena, TX, 76655

3 Bed
2 Bath
1546 sft

3801 Sanger Ave, Waco, TX, 76710

4 Bed
2 Bath
1634 sft

1029 N New Rd, Waco, TX, 76710

3 Bed
2 Bath
1298 sft

903 Burgan St, Waco, TX, 76704

Nearby investment properties with comparable prices

2 Bed
1 Bath
1059 sft

1416 Speight Ave, Waco, TX, 76706

Rental Income+ 1 more

3 Bed
2 Bath
1826 sft

2220 Burnett Ave, Waco, TX, 76706

4 Bed
2 Bath
2050 sft

3412 Lisbon Dr, Waco, TX, 76706

3 Bed
2 Bath
1624 sft

2400 Parrott Ave, Waco, TX, 76707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 322 S Barbara St, Waco, TX, 76705 uses $86,157 cash to close to unlock $2,171/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $2,029/mo, and a $1,272/mo payment keeps the spread at $181/mo. Purchase price stands at $259,900, and rental yield measures 9.37% with $2,029/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 117.56% and total cumulative return in cash records $101,290. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,029/mo property income covering a $1,272/mo payment rather than investor’s personal income.

Single Family

Built in 1961

9,199 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new opportunity in Waco! This charming home is located close to TSTC, Baylor University, downtown Waco, shopping, and entertainment. The convenient location alone makes it worth a visitbut the home itself will win you over. Curb appeal abounds with large shade trees, a two-car garage, fresh exterior paint for a modern farmhouse feel, and a welcoming front porch perfect for a rocking chair. Inside, youll find a spacious open-concept living room that flows seamlessly into the dining area and kitchen, creating the perfect setting for gathering and entertaining. This home features three generously sized bedrooms. One bedroom includes a private en suite half bath, while the other two share a full hallway bath. Light flooring and fresh paint throughout give the home a bright, comfortable feel, enhanced by natural light streaming through large windows. The backyard is oversized and shadedideal for outdoor enjoyment. Whether youre looking for a move-in ready family home or an income-producing rental, this property checks all the boxes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76705, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,456 (100%)
Owner Occupied HU	7,317 (54.4%)
Renter Occupied HU	4,479 (33.3%)
Vacant Housing Units	1,660 (12.3%)
Median Home Value	$216,331
Average Home Value	$267,191