322 Pacifica DrBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brentwood at 322 Pacifica Dr, Brentwood, CA, 94513 offers $4,567/mo rent that, after a $3,353/mo payment, leaves $329/mo cash flow. Total monthly income is $4,567/mo, and annual cash flow is $3,950/yr on $225,365 cash. Return on cash invested measures 21.81% in year one, and rental yield stands at 8% at a $685,000 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,253 by year five. Five-year ROI records 113.03% and total cumulative return in cash reaches $254,734. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,567/mo property income versus a $3,353/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Huezo • E3 Realty & Loans
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41119581