322 Old Route 22PawlingNY12564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawling at 322 Old Route 22, Pawling, NY, 12564 generates $6,720/mo in rent and, after a $3,030/mo payment, leaves $2,586/mo in cash flow. Total monthly income is $6,720/mo, and annual cash flow is $31,033/yr on $203,651 invested. Return on cash invested sits at 35.3% in year one, and rental yield is 13.03% on a $619,000 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 186% and total cumulative return in cash sums $378,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,720/mo property income rather than buyer’s personal income.
Multi Family
Built in 1929
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12564, Pawling, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,185 (100%) |
| Owner Occupied HU | 2,073 (65.1%) |
| Renter Occupied HU | 820 (25.7%) |
| Vacant Housing Units | 292 ( 9.2%) |
| Median Home Value | $475,242 |
| Average Home Value | $567,982 |
Housing Distribution
Address Breakdown
Residential
2,954
Single Family
2,680
Multi-Family
274
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices