322 Maple AveEatonCO80615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eaton at 322 Maple Ave, Eaton, CO, 80615 priced at $415,000 converts $2,564/mo rent into $146/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,564/mo, and annual cash flow totals $1,748/yr on $137,573 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 7.41% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 109.19% and total cumulative return in cash sums $150,213. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,564/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1905
8,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80615, Eaton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,597 (100%) |
| Owner Occupied HU | 2,905 (80.8%) |
| Renter Occupied HU | 608 (16.9%) |
| Vacant Housing Units | 84 ( 2.3%) |
| Median Home Value | $593,518 |
| Average Home Value | $632,979 |
Housing Distribution
Address Breakdown
Residential
3,541
Single Family
3,463
Multi-Family
78
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices