322 Lynwood Station BlvdMount JulietTN37122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Juliet at 322 Lynwood Station Blvd, Mount Juliet, TN, 37122 with 5% annual appreciation on a $382,990 basis while $3,036/mo rent supports operations. Total monthly income totals $3,036/mo and a $1,875/mo payment preserves $743/mo for cash returns. Annual cash flow comes to $8,915/yr on $126,961 deployed, and return on cash invested reaches 26.93% in year one. Equity gained on principal adds $2,471/yr, and five-year appreciation sums $105,813 alongside rental yield of 9.51%. Five-year ROI measures 140.22% and total cumulative return in cash totals $178,023.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,036/mo property income versus a $1,875/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,975 (100%) |
| Owner Occupied HU | 21,001 (75.1%) |
| Renter Occupied HU | 5,885 (21.0%) |
| Vacant Housing Units | 1,089 ( 3.9%) |
| Median Home Value | $483,144 |
| Average Home Value | $527,082 |
Housing Distribution
Address Breakdown
Residential
27,302
Single Family
25,895
Multi-Family
1,407
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A