








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at 322 Furlong Dr, Georgetown, TX, 78626 with 5% annual appreciation on a $285,900 basis while $2,078/mo rent supports operations. Total monthly income totals $2,078/mo and a $1,399/mo payment preserves $45/mo for cash returns. Annual cash flow comes to $543/yr on $94,776 deployed, and return on cash invested reaches 20.48% in year one. Equity gained on principal adds $1,845/yr, and five-year appreciation sums $78,989 alongside rental yield of 8.72%. Five-year ROI measures 107.17% and total cumulative return in cash totals $101,569.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,078/mo property income versus a $1,399/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2024
2,744 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melinda Caldwell • Realty Texas LLC
Mls Name: Unlock MLS
Mls ID: #8107677