322 Front St, Grain Valley, MO, 64029 | $286/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
1 Bath
1468 sft

5836 Blue Ridge Blvd, Raytown, MO, 64133

4 Bed
2 Bath
1152 sft

10014 Hardesty Ave, Kansas City, MO, 64137

3 Bed
2 Bath
1184 sft

19204 E 15th Terrace Ct N, Independence, MO, 64056

2 Bed
1 Bath
966 sft

12308 E 52nd Ter, Independence, MO, 64055

Nearby investment properties with comparable prices

3 Bed
2 Bath
2105 sft

4124 S Union St, Independence, MO, 64055

3 Bed
2 Bath
1576 sft

8312 Ditzler Ave, Raytown, MO, 64138

3 Bed
2 Bath
1112 sft

18316 E 24 Highway Cir, Independence, MO, 64056

3 Bed
3 Bath
1169 sft

8818 Crescent Ave, Kansas City, MO, 64138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grain Valley at 322 Front St, Grain Valley, MO, 64029 priced at $299,000 pairs $2,148/mo rent with $286/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,148/mo, and annual cash flow comes to $3,436/yr on $99,119 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 8.62% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 121.51% and total cumulative return in cash reaches $120,442. For financing, Ziffy Mortgage’s DSCR program evaluates $2,148/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1910

9,352 sqft lot

$N/A/sqft

No HOA