








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hampton at 322 Friendship Oak Way, Hampton, GA, 30228 generates $2,964/mo in rent and, after a $1,756/mo payment, leaves $781/mo in cash flow. Total monthly income is $2,964/mo, and annual cash flow is $9,367/yr on $118,909 invested. Return on cash invested sits at 27.79% in year one, and rental yield is 9.92% on a $358,700 entry. Equity gained on principal adds $2,315/yr, while 5% annual appreciation builds toward $99,102 over five years. Five-year ROI reaches 144.96% and total cumulative return in cash sums $172,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,964/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-12-06 | Listed for sale | $358,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A