322 Beddoe RdFleischmannsNY12430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fleischmanns at 322 Beddoe Rd, Fleischmanns, NY, 12430 priced at $115,000 pairs $878/mo rent with $110/mo cash flow after a $563/mo payment. Total monthly income equals $878/mo, and annual cash flow comes to $1,319/yr on $38,123 invested. Return on cash invested is 23.37% in year one, and rental yield stands at 9.16% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 122.06% and total cumulative return in cash reaches $46,533. For financing, Ziffy Mortgage’s DSCR program evaluates $878/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1964
6.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12430, Fleischmanns, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,258 (100%) |
| Owner Occupied HU | 379 (30.1%) |
| Renter Occupied HU | 120 ( 9.5%) |
| Vacant Housing Units | 759 (60.3%) |
| Median Home Value | $399,306 |
| Average Home Value | $423,265 |
Housing Distribution
Address Breakdown
Residential
291
Single Family
291
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Jewett • JEWETT AND JEWETT LLC
Mls Name: NY State MLS
Mls ID: #11587267