3219 Falling Brook DrBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 3219 Falling Brook Dr, Baytown, TX, 77521 listed at $318,475 pairs $2,520/mo rent with a $1,559/mo payment to leave $209/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $2,509/yr on $105,574 cash to close. Return on cash invested measures 22.29% in year one, and rental yield registers 9.5% at a $318,475 basis. Equity gained on principal adds $2,055/yr, and annual property appreciation at 5% supports $87,989 by year five. Five-year ROI tracks 117.02% and total cumulative return in cash totals $123,544. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,559/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,750 sqft lot
$N/A/sqft
$551 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Dickey • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #49855770
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.