3216 Kelburn AveRosemeadCA91770
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 3216 Kelburn Ave, Rosemead, CA, 91770 in Rosemead worth study. Rental yield 5.19%. The 5.19% gross yield is below cash-flow benchmarks at $549,900, but 5% annual appreciation, adding $151,927 over five years, frames this as a capital growth position. Rent of $2,378/mo partially offsets the $2,473/mo payment. Ziffy Mortgage finances appreciation-play properties (0.96 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $142,617.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.0% |
| Monthly Cash Flow | $(1,023) | $1,500 |
City averages based on Rosemead market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,378 |
| Total Monthly Debt Service | $3,183 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1941
5,284 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1941
5,284 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sebastian Stofenmacher • Edgestone Real Estate, Inc.
Mls Name: CRMLS
Mls ID: #PW25226343