3215 Campbell DrAlexandriaVA22303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 3215 Campbell Dr, Alexandria, VA, 22303 listed at $515,900 pairs $3,984/mo rent with a $2,525/mo payment to leave $900/mo cash flow. Total monthly income runs $3,984/mo, and annual cash flow reaches $10,801/yr on $169,731 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.27% at a $515,900 basis. Equity gained on principal adds $3,329/yr, and annual property appreciation at 5% supports $142,534 by year five. Five-year ROI tracks 137.49% and total cumulative return in cash totals $233,360. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,984/mo property income relative to a $2,525/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
7,978 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22303, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,866 (100%) |
| Owner Occupied HU | 3,451 (38.9%) |
| Renter Occupied HU | 4,752 (53.6%) |
| Vacant Housing Units | 663 ( 7.5%) |
| Median Home Value | $671,682 |
| Average Home Value | $785,105 |
Housing Distribution
Address Breakdown
Residential
8,528
Single Family
3,234
Multi-Family
5,294
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessie Huynh • NBI Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2283858