32137 Cerrada Del CoyoteWarner SpringsCA92086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Springs at 32137 Cerrada Del Coyote, Warner Springs, CA, 92086 offers a 10.32% rental yield on a $579,000 purchase with $4,980/mo rent. Total monthly income registers $4,980/mo, and a $2,834/mo payment leaves $1,398/mo available for distribution. Annual cash flow reaches $16,777/yr on $190,491 to close, and return on cash invested stands at 28.87% in year one. Equity gained on principal adds $3,736/yr while 5% annual appreciation supports $159,967 over five years. Portfolio math shows five-year ROI at 150.86% and total cumulative return in cash at $287,383. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,980/mo property income against a $2,834/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92086, Warner Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 801 (100%) |
| Owner Occupied HU | 519 (64.8%) |
| Renter Occupied HU | 107 (13.4%) |
| Vacant Housing Units | 175 (21.8%) |
| Median Home Value | $397,458 |
| Average Home Value | $502,645 |
Housing Distribution
Address Breakdown
Residential
579
Single Family
579
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marguerite Apostolas • eXp Realty of Southern California, Inc.
Mls Name: SDMLS
Mls ID: #250045816