3213 Beaver Dr, Clearwater, FL, 33761 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

800 Mandalay Ave #C809, Clearwater Beach, FL, 33767

3 Bed
2 Bath
1025 sft

4210 E Sandalwood Cir N, Tampa, FL, 33617

3 Bed
2 Bath
1338 sft

4130 Queen St N, Saint Petersburg, FL, 33714

3 Bed
2 Bath
1418 sft

906 E Hamilton Ave, Tampa, FL, 33604

Nearby investment properties with comparable prices

3 Bed
2 Bath
2543 sft

8470 Cranes Roost Dr, New Port Richey, FL, 34654

3 Bed
2 Bath
1211 sft

6404 Monterey Blvd, Tampa, FL, 33625

3 Bed
2 Bath
1295 sft

9095 52nd St, Pinellas Park, FL, 33782

3 Bed
2 Bath
1623 sft

12506 Twisted Oak Dr, Tampa, FL, 33624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clearwater at 3213 Beaver Dr, Clearwater, FL, 33761 uses $164,059 cash to close to unlock $1,753/yr annual cash flow and $146/mo monthly cash flow. Total monthly income runs $3,430/mo, and a $2,422/mo payment keeps the spread at $146/mo. Purchase price stands at $494,900, and rental yield measures 8.32% with $3,430/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $136,732 over five years. Five-year ROI reaches 109.18% and total cumulative return in cash records $179,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,430/mo property income covering a $2,422/mo payment rather than investor’s personal income.

Single Family

Built in 1979

8,276 sqft lot

$N/A/sqft

No HOA