Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 3212 Keathley Dr, Lorena, TX, 76655 offers a 11.1% rental yield on a $450,000 purchase with $4,162/mo rent. Total monthly income registers $4,162/mo, and a $2,203/mo payment leaves $942/mo available for distribution. Annual cash flow reaches $11,298/yr on $149,175 to close, and return on cash invested stands at 27.48% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 144.73% and total cumulative return in cash at $215,898. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,162/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,621 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-10-27 | Listed for sale | $450,000 |
| 2025-09-13 | Listing removed | $469,900 |
| 2025-09-07 | Price change | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-19 | N/A | N/A | $443,980 | 9.93% |
| 2024-12-19 | $6772.95 | 12.16% | $403,885 | 10.00% |
| 2023-12-19 | $6038.59 | -4.96% | $367,168 | 15.27% |
Listed by: Christopher Marti • 1st Brokerage
Mls Name: NTREIS
Mls ID: #21097285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
