Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3212 Bostic St #A, Houston, TX, 77093 uses $112,044 cash to close to unlock $81/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $2,410/mo, and a $1,654/mo payment keeps the spread at $7/mo. Purchase price stands at $337,990, and rental yield measures 8.56% with $2,410/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $93,380 over five years. Five-year ROI reaches 104.44% and total cumulative return in cash records $117,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,410/mo property income covering a $1,654/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1,890 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77093, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,431 (100%) |
| Owner Occupied HU | 7,623 (52.8%) |
| Renter Occupied HU | 5,858 (40.6%) |
| Vacant Housing Units | 950 ( 6.6%) |
| Median Home Value | $154,294 |
| Average Home Value | $213,061 |
Residential
13,925
Single Family
12,571
Multi-Family
1,354
Businesses
1,296
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Semyon Sharetskiy • NB Elite Realty
Mls Name: HAR
Mls ID: #41153358
