Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelton at 3211 SE Kamilche Point Road, Shelton, WA, 98584 generates $4,124/mo in rent, after a $5,262/mo payment. Total monthly income is $4,124/mo. Return on cash invested sits at 12.31% in year one, and rental yield is 4.6% on a $1,075,000 entry. Equity gained on principal adds $6,937/yr, while 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 61.77% and total cumulative return in cash sums $215,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,124/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
5.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Angela K. Barnes • RE/MAX Top Executives
Mls Name: NWMLS
Mls ID: #2457932
