3211 N 25th StWacoTX76708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 3211 N 25th St, Waco, TX, 76708 uses $38,123 cash to close to unlock $1,105/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $910/mo, and a $563/mo payment keeps the spread at $92/mo. Purchase price stands at $115,000, and rental yield measures 9.5% with $910/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 119.73% and total cumulative return in cash records $45,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $910/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1948
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Housing Distribution
Address Breakdown
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices