32104 Calle San DiegoSan Juan CapistranoCA92675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Juan Capistrano at 32104 Calle San Diego, San Juan Capistrano, CA, 92675 offers a 10.56% rental yield on a $465,000 purchase with $4,092/mo rent. Total monthly income registers $4,092/mo, and a $2,276/mo payment leaves $1,215/mo available for distribution. Annual cash flow reaches $14,584/yr on $154,148 to close, and return on cash invested stands at 29.37% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 153.58% and total cumulative return in cash at $236,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,092/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,747 (100%) |
| Owner Occupied HU | 10,792 (73.2%) |
| Renter Occupied HU | 3,400 (23.1%) |
| Vacant Housing Units | 555 ( 3.8%) |
| Median Home Value | $1,261,264 |
| Average Home Value | $1,284,361 |
Housing Distribution
Address Breakdown
Residential
12,615
Single Family
12,114
Multi-Family
501
Businesses
1,499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Ahumada • RE/MAX Select One
Mls Name: CRMLS
Mls ID: #OC25214182